LKF Partners

RHB BANK BERHAD (RHB BANK 1066)

| Result Updates
Quarterly Results | Analyst Ratings

QUARTERLY RESULTS

Quarter Ending Jun-24 Sep-24 Dec-24 Mar-25 Jun-25 Sep-25 Dec-25
Q2 Q3 Q4 Q1 Q2 Q3 Q4
Interest Income 2,549,276 2,556,906 2,540,114 2,510,175 2,491,809 2,434,863 2,374,753
Interest Expense (1,559,919) (1,560,119) (1,582,935) (1,540,391) (1,538,773) (1,469,661) (1,382,586)
Net Interest 989,357 996,787 957,179 969,784 953,036 965,202 992,167
Islamic Banking Income 519,403 142,845 855,600 557,519 345,172 681,542 575,080
Other Operating Income 603,161 1,054,483 397,869 520,333 856,780 592,347 765,309
Other Operating Expenses (986,961) (996,717) (1,078,598) (970,678) (1,015,509) (1,038,151) (1,129,554)
Prov for Loan Losses
Impairment/Writeback on Fin Inv (144,960) (101,625) (73,764) (105,788) (89,444) (7,226) (11,779)
Impairment on Non-financial Assets 0 0 (1,788) 0 0 0 0
Associates (5,744) (7,420) (9,122) (8,504) (8,142) (7,694) (3,319)
Profit Before Tax 974,256 1,088,353 1,047,376 962,666 1,041,893 1,186,020 1,187,904
Tax Expense (251,470) (254,096) (211,654) (211,890) (237,072) (279,962) (280,686)
Unusual Items (net of tax)
Profit After Tax 722,786 834,257 835,722 750,776 804,821 906,058 907,218
Non-controlling Interests (478) (1,066) (1,180) (745) (1,321) (2,050) (1,508)
Net Profit After Tax 722,308 833,191 834,542 750,031 803,500 904,008 905,710
Basic EPS (sen) 16.71 19.11 19.14 17.20 18.43 20.73 20.76
Diluted EPS (sen) 16.67 19.05 19.09 17.15 18.38 20.66 20.7
BALANCE SHEET
Gross Loans 227,911,697 227,520,054 237,757,990 239,158,470 241,400,023 245,416,860 250,642,841
Impaired Loans (2,894,682) (2,895,220) (2,790,342) (2,795,435) (2,843,423) (2,835,223) (2,732,433)
Net Loans 225,017,015 224,624,834 234,967,648 236,363,035 238,556,600 242,581,637 247,910,408
Total Assets 331,906,549 337,884,839 349,914,647 352,537,474 353,595,591 358,239,687 358,104,242
Deposits from Customers 240,308,957 238,316,544 249,565,470 248,519,871 250,919,697 253,699,478 252,537,199
Deposits from Financial Institutions 20,443,085 23,976,446 27,205,021 31,844,771 30,264,960 32,333,298 31,017,827
Borrowings 2,387,788 2,028,098 2,622,507 2,590,307 2,484,842 2,471,243 5,144,411
Debt Securities 5,915,448 5,650,940 6,573,859 6,663,138 7,409,923 7,467,658 7,019,953
Subordinated Obligations 3,377,085 3,387,477 3,380,268 3,391,173 3,385,127 3,394,853 3,381,872
Total Liabilities 300,196,491 306,121,509 317,383,283 320,281,631 320,176,626 324,557,038 323,914,138
Net Assets 31,710,058 31,763,330 32,531,364 32,255,843 33,418,965 33,682,649 34,190,104
Shareholders Equity 31,671,984 31,724,305 32,492,219 32,216,024 33,378,420 33,640,105 34,146,118
Share Capital 8,687,255 8,687,255 8,687,255 8,687,255 8,687,255 8,701,097 8,701,097

ANALYST RATINGS

Results Announcement Date: 27 February 2026 (Closing Share Price: RM8.40)
Below is a summary of analyst ratings and forecasts for RHB Bank Malaysia Berhad (RHB Bank Berhad) as at 2 March 2026:
Rating Target Price EPS
FY2026 (E) 		EPS
FY2027 (E) 		DPS
FY2026 (E) 		DPS
FY2027 (E) 		Remarks
Hong Leong Investment Bank Buy 9.10 0.773 0.816 0.46 0.48
Maybank Investment Bank Buy 9.40 0.80 0.84 0.48 0.51
Average 9.25 0.79 0.83 0.47 0.50
*(E) = Estimate/Forecast

Results Announcement Date: 27 November 2025 (Closing Share Price: RM6.99)
Below is a summary of analyst ratings and forecasts for RHB Bank as at 28 November 2025:

Rating Target Price EPS
FY2025 (E) 		EPS
FY2026 (E) 		DPS
FY2025 (E) 		DPS
FY2026 (E) 		Remarks
Affin Hwang Investment Bank Buy 8.00 0.794 0.787 0.43 0.44
Hong Leong Investment Bank Buy 7.70 0.734 0.773 0.445 0.46
Maybank Investment Bank Buy 7.20 0.76 0.79 0.44 0.45
Average 7.63 0.76 0.78 0.44 0.45
*(E) = Estimate/Forecast

Scroll to Top